Release Details

Digital Realty Trust, Inc. Reports Second Quarter 2009 Results

July 30, 2009

SAN FRANCISCO, July 30 /PRNewswire-FirstCall/ -- Digital Realty Trust, Inc. (NYSE: DLR), the leading owner and manager of corporate and Internet gateway datacenter facilities, today announced financial results for the second quarter of 2009. The Company reported total operating revenues of $155.0 million in the second quarter of 2009, up 4.0% from $149.1 million in the first quarter of 2009 and up 25.2% from $123.8 million in the second quarter of 2008.

"There were no material non-recurring items impacting FFO or net income in the quarters ended June 30 and March 31, 2009 and June 30, 2008. Our strong financial performance is the result of operations," said A. William Stein, Chief Financial Officer and Chief Investment Officer of Digital Realty Trust. "In addition, our board of directors approved an increase to our common stock dividend by 9.1%, or $0.03 to $0.36 per quarter. The decision to increase the dividend a quarter earlier than we have in previous years was in anticipation of increasing REIT taxable income and distribution requirements for 2009."

Funds from operations ("FFO") on a diluted basis was $70.4 million in the second quarter of 2009, or $0.71 on a diluted per share and unit basis, up 1.4% from $0.70 per diluted share and unit in the previous quarter, and up 22.4% from $0.58 per diluted share and unit in the second quarter of 2008.

Net income for the second quarter was $21.2 million, unchanged from first quarter of 2009 and up 55.9% from $13.6 million in the second quarter of 2008. Net income available to common stockholders in the second quarter was $10.3 million, or $0.13 per diluted share, compared to $10.3 million, or $0.14 per diluted share in the first quarter of 2009, and up from $3.1 million, or $0.05 per diluted share in the second quarter of 2008.

"We are pleased to report that the Company delivered another strong performance in the second quarter. The ongoing demand for datacenter space combined with our business model and strong balance sheet continued to produce positive results for our shareholders," commented Michael F. Foust, Chief Executive Officer of Digital Realty Trust. "We are well-positioned to meet our expectations for the year and we remain focused on continuing our growth into 2010."

On January 1, 2009, the Company adopted FASB Staff Position No. APB 14-1, Accounting for Convertible Debt Instruments that may be Settled in Cash upon Conversion (Including Partial Cash Settlement), which was required to be applied retrospectively. Accordingly, net income for all historical periods since the issuance of the 4.125% Senior Exchangeable Debentures in August 2006 has been retrospectively adjusted. For example, the quarter ended June 30, 2008 has been adjusted to include $0.6 million of additional noncash interest expense, net of capitalized interest and allocation to noncontrolling interests. The effect is a decrease in FFO on a diluted share and unit basis by $0.01 for the quarter ended June 30, 2008.

FFO is a supplemental non-GAAP financial measure used by the real estate industry to measure the operating performance of real estate companies. FFO should not be considered as a substitute for net income determined in accordance with U.S. GAAP as a measure of financial performance. A reconciliation of U.S. GAAP net income available to common stockholders to FFO and a definition of FFO are included as an attachment to this press release.

Acquisitions and Leasing Activity

In May, the Company acquired four contiguous parcels of land, one of which includes an important utility substation, totaling 34.2 acres located adjacent to its existing datacenter facilities in Ashburn, Virginia. The new parcels increase the potential capacity of the campus by more than 400,000 square feet. In June, construction of a 135,000 square foot datacenter facility commenced on the first parcel. Designed to meet Digital Realty Trust's specifications, the facility will ultimately support four 2250 kW Turn-Key Datacenter(SM) pods totaling 68,000 square feet of raised floor and approximately 7,500 square feet of office space.

For the quarter ended June 30, 2009, the Company commenced leases totaling approximately 115,000 square feet of space. This includes approximately 93,000 square feet of Turn-Key Datacenter(SM)( ) space leased at an average annual GAAP rental rate of $166.00 per square foot and approximately 22,000 square feet of non-technical space leased at an average annual GAAP rental rate of $24.00 per square foot. In addition, approximately $627,000 of additional incremental annualized GAAP rental revenue commenced during the quarter for rooftop infrastructure associated with existing Powered Base Building(SM) leases.

Balance Sheet Update

Total assets grew to approximately $3.4 billion at June 30, 2009, from $3.3 billion at December 31, 2008. Total debt at June 30, 2009 was approximately $1.5 billion and at December 31, 2008 was approximately $1.4 billion. Stockholders' equity was approximately $1.6 billion at June 30, 2009, up from $1.5 billion at December 31, 2008.

In July, the Company received a preliminary $30.0 million commitment under its revolving credit facility from a new lender. The transaction is expected to close in August subject to satisfaction of specified conditions, and will increase total commitments from $720.0 million to $750.0 million, the maximum amount available under the terms of the revolving credit facility. Concurrently, the sub-facility for multicurrency advances will increase from $485.0 million to $515.0 million.

On June 24, the Company completed the financing of 1201 Comstock Street in Santa Clara, California. The new loan for $18.1 million has a three-year maturity with a one-year extension. The loan has a variable rate of LIBOR plus 3.5% and is subject to a 4.0% LIBOR interest rate cap. At July 30, 2009, the all-in variable interest rate was 3.785%.

On April 20, the Company issued $266.4 million of its 5.50% Exchangeable Senior Debentures due 2029, resulting in $258.6 million in net proceeds that will be used to temporarily repay borrowings under the revolving credit facility, to fund development and redevelopment activities, and for general corporate purposes.

"We have continued to improve our liquidity with additional capital, including a secured mortgage debt financing and the new commitment to our revolving credit facility. This commitment will maximize the facility's accordion feature, bringing full capacity on the revolver to $750 million upon closing. Of equal importance to the Company are the relationships with two new lenders, which we look forward to expanding in the future," said A. William Stein, Chief Financial Officer and Chief Investment Officer of Digital Realty Trust. "Based on our performance to date and greater visibility towards the year end, we are narrowing the annual guidance range of FFO per diluted share and unit to $2.80 to $2.90. This revision is based on our existing assumptions and an additional assumption that we will close acquisitions of income producing properties in the range of $120 million to $200 million at average cap rates between 10% and 12%."

2009 Revised Outlook

FFO per diluted share and unit for the year ending December 31, 2009 is projected to be between $2.80 and $2.90, compared to the previous 2009 FFO guidance of between $2.75 and $2.90 per diluted share and unit. This revised guidance represents projected FFO growth of 7.7% to 11.5% over FFO per diluted share and unit of $2.60 for the year ended December 31, 2008 (adjusted to give retrospective effect to FASB Staff Position No. APB 14-1 as described above). A reconciliation of the range of 2009 projected net income to projected FFO follows:

                                                          (Low - High)
    Net income available to common
     stockholders per diluted share                       $0.80 - 0.90
            Add:
    Real estate depreciation and
     amortization as adjusted for
     noncontrolling interests                                 $2.00
       Projected FFO per diluted share                    $2.80 - 2.90

Investor Conference Call Details

Digital Realty Trust will host a conference call on Thursday, July 30, 2009 at 1:00 pm ET/10:00 am PT to discuss its second quarter 2009 financial results and operating performance. The conference call will feature Chief Executive Officer, Michael Foust and Chief Financial Officer and Chief Investment Officer, A. William Stein. To participate in the live call, investors are invited to dial 877-941-2333 (for domestic callers) or 480-629-9724 (for international callers) and quote the conference ID #4096189 at least five minutes prior to start time. A live webcast of the call will be available via the Investor Relations section of Digital Realty Trust's website at www.digitalrealtytrust.com. Please go to the website at least 15 minutes early to register and download and install any necessary audio software. If you are unable to listen to the live conference call, a telephone and webcast replay will be available after 12:00 pm PT on Thursday, July 30, 2009 until 11:59 pm PT on Thursday, August 6, 2009. The telephone replay can be accessed by dialing 800-405-7325 (for domestic callers) or 303-590-3030 (for international callers) and using reservation code 4096189#. A replay of the webcast will also be archived on Digital Realty Trust's website.

About Digital Realty Trust, Inc.

Digital Realty Trust, Inc. owns, acquires, redevelops, develops and manages technology-related real estate. The Company is focused on providing Turn-Key Datacenter(SM) and Powered Base Building(SM) datacenter solutions for domestic and international tenants across a variety of industry verticals ranging from information technology and Internet enterprises, to manufacturing and financial services. Digital Realty Trust's 75 properties, excluding one property held as an investment in an unconsolidated joint venture, contain applications and operations critical to the day-to-day operations of technology industry tenants and corporate enterprise datacenter tenants. Comprising approximately 13.0 million rentable square feet as of July 30, 2009, including 1.1 million square feet of space held for redevelopment, Digital Realty Trust's portfolio is located in 27 markets throughout North America and Europe. For additional information, please visit Digital Realty Trust's website at http://www.digitalrealtytrust.com.

Safe Harbor Statement

This press release contains forward-looking statements which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Such forward looking statements include statements related to the Company's expected future financial and other results. These risks and uncertainties include the impact of the current deterioration in global economic and market conditions; adverse economic or real estate developments in our markets or the industry sectors that we sell to; decreases in information technology spending; our dependence upon significant tenants; bankruptcy or insolvency of a major tenant or a significant number of smaller tenants; downturn of local economic conditions in our geographic markets; our inability to comply with the rules and regulations applicable to public companies or to manage our growth effectively; difficulty acquiring or operating properties in foreign jurisdictions; defaults on or non-renewal of leases by tenants; increased interest rates and operating costs; our failure to obtain necessary outside financing; restrictions on our ability to engage in certain business activities; risks related to joint venture investments; decreased rental rates or increased vacancy rates; inability to successfully develop and lease new properties and space held for redevelopment; difficulties in identifying properties to acquire and completing acquisitions; increased competition or available supply of data center space; our failure to successfully operate acquired properties; our inability to acquire off-market properties; delays or unexpected costs in development or redevelopment of properties; our failure to maintain our status as a REIT; possible adverse changes to tax laws; environmental uncertainties and risks related to natural disasters; financial market fluctuations; changes in foreign currency exchange rates; changes in foreign laws and regulations, including those related to taxation and real estate ownership and operation; and changes in real estate and zoning laws and increases in real property tax rates. For a further list and description of such risks and uncertainties, see the reports and other filings by the Company with the United States Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2008 and subsequent reports on Form 10-Q and Form 8-K. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                        Digital Realty Trust, Inc.
                 Condensed Consolidated Income Statements
                    (in thousands, except share data)
                               (unaudited)

                        Three Months Ended       Six Months Ended
                        ------------------       ----------------
                       June 30,    June 30,    June 30,    June 30,
                         2009        2008        2009        2008
                       --------    --------    --------    --------
    Operating Revenues:           (adjusted)              (adjusted)

      Rental            $125,380     $97,966    $243,469    $190,712
      Tenant
       reimbursements     29,544      25,698      60,571      47,485
      Other                   83         112         101         126

                         -------     -------     -------     -------
        Total
         operating
         revenues        155,007     123,776     304,141     238,323
                         -------     -------     -------     -------

    Operating Expenses:

      Rental
       property
       operating and
       maintenance        42,301      35,943      84,874      67,624
      Property taxes       9,149       8,522      18,360      16,646
      Insurance            1,488       1,198       2,944       2,403
      Depreciation
       and
       amortization       49,183      39,591      95,487      78,744
      General and
       administrative     10,040       9,686      20,142      18,469
      Other                  -             2         285         309

                         -------      ------     -------     -------
        Total
         operating
         expenses        112,161      94,942     222,092     184,195
                         -------      ------     -------     -------

        Operating
         income           42,846      28,834      82,049      54,128

    Other Income (Expenses):
      Equity in
       earnings of
       unconsolidated
        joint venture        741         173       1,857         331
      Interest and
       other income          403         407         646       1,062
      Interest
       expense           (22,495)    (14,956)    (41,432)    (30,158)
      Income tax
       expense              (292)       (726)       (728)       (815)
      Loss from
       early
       extinguishment
        of debt              -          (182)        -          (182)

                          ------      ------      ------      ------
    Net Income            21,203      13,550      42,392      24,366

      Net income
       attributable
       to
       noncontrolling
        interests           (831)       (354)     (1,624)       (593)
                            ----        ----      ------        ----

    Net Income
     Attributable to
     Digital Realty
     Trust, Inc.          20,372      13,196      40,768      23,773

      Preferred
       stock
       dividends         (10,101)    (10,102)    (20,202)    (18,360)

                         -------      ------     -------      ------
    Net Income
     Available to
     Common
     Stockholders        $10,271      $3,094     $20,566      $5,413
                         =======      ======     =======      ======


      Net income per
       share available to
       common stockholders:
        Basic              $0.13       $0.05       $0.27       $0.08
        Diluted            $0.13       $0.05       $0.27       $0.08

      Weighted average
       shares outstanding:
        Basic         76,121,380  65,889,122  75,416,483  65,660,354
        Diluted       76,851,202  68,068,600  75,806,481  67,563,963



                    Digital Realty Trust
                Consolidated Balance Sheets
                       (in thousands)

                      June 30, 2009      December 31, 2008
                      -------------      -----------------
    ASSETS             (unaudited)

    Investments in
    real estate
      Properties:
        Land               $341,719           $316,318
        Acquired
         ground
         leases               2,742              2,733
        Buildings
         and
         improvements     2,666,148          2,467,830
        Tenant
         improvements       264,927            255,818
                            -------            -------

      Investments in
       properties         3,275,536          3,042,699
      Accumulated
       depreciation
       and
       amortization        (378,523)          (302,960)
                           --------           --------

      Net
       investments in
       properties         2,897,013          2,739,739
      Investment in
       unconsolidated
        joint venture         8,338              8,481
                              -----              -----
    Net investments
     in real estate       2,905,351          2,748,220
    Cash and cash
     equivalents             69,316             73,334
    Accounts and
     other
     receivables,
     net                     40,195             39,108
    Deferred rent           122,823             99,957
    Acquired above
     market leases,
     net                     28,503             31,352
    Acquired in
     place lease
     value and
     deferred leasing
     costs, net             215,597            222,389
    Deferred
     financing costs,
     net                     21,938             16,275
    Restricted cash          30,676             45,470
    Other assets             10,309              4,940
                             ------              -----

    Total Assets         $3,444,708         $3,281,045
                         ----------         ----------

    LIABILITIES AND EQUITY

    Revolving credit
     facility               $32,668           $138,579
    Unsecured senior
     notes                   83,000             58,000
    Mortgage loans          973,604          1,026,594
    4.125%
     exchangeable
     senior
     debentures due
     2026, net of
     discount               163,834            161,901
    5.50%
     exchangeable
     senior
     debentures due
     2029                   266,400                -
    Accounts payable
     and other
     accrued
     liabilities            127,279            171,176
    Accrued
     dividends and
     distributions              -               26,092
    Acquired below
     market leases,
     net                     69,840             76,660
    Security
     deposits and
     prepaid rents           56,719             46,967

                          ---------          ---------
    Total Liabilities     1,773,344          1,705,969
                          ---------          ---------

    Equity:
      Stockholders'
       equity             1,584,948          1,503,921
      Noncontrolling
       interests             86,416             71,155
                             ------             ------
    Total Equity          1,671,364          1,575,076
                          ---------          ---------

    Total
     Liabilities and
     Equity              $3,444,708         $3,281,045
                         ----------         ----------



                             Digital Realty Trust, Inc.                              Reconciliation of Net Income Available to Common Stockholders
                          to Funds From Operations (FFO)(1)
                   (in thousands, except per share and unit data)
                                     (unaudited)

                                Three Months Ended          Six Months Ended
                                ------------------          ----------------
                         June 30,  March 31,    June 30,  June 30,   June 30,
                           2009       2009        2008      2009       2008
                         --------  ---------    --------  --------   --------
                                              (adjusted)           (adjusted)

    Net income available
     to common
     stockholders        $10,271    $10,295      $3,094   $20,566      $5,413
    Adjustments:
        Noncontrolling
         interests           831        793         354     1,624         593
        Real estate
         related
         depreciation
         and
         amortization(2)  48,900     46,087      39,414    94,987      78,408
        Real estate
         related
         depreciation and
         amortization
         related to
         investment in
           unconsolidated
         joint venture       858        646         872     1,504       1,766

                         -------    -------     -------  --------     -------
    FFO available to
     common
     stockholders
     and unitholders(3)  $60,860    $57,821     $43,734  $118,681     $86,180
                         =======    =======     =======  ========     =======

    Basic FFO per share
     and unit              $0.74      $0.72       $0.60     $1.46       $1.19
    Diluted FFO per
     share and unit (3)    $0.71      $0.70       $0.58     $1.41       $1.16

    Weighted average common
     stock and units
     outstanding
        Basic             81,999     80,550      72,354    81,278      72,265
        Diluted(3)        99,461     92,571      86,366    95,962      84,412

    (1)  Financial information for prior periods has been adjusted for the
         retroactive application of the following new accounting guidance
         adopted by the Company effective January 1, 2009: FASB Staff
         Position APB 14-1 "Accounting for Convertible Debt Instruments That
         May be Settled Upon Conversion (Including Partial Cash Settlement)";
         Statement of Financial Accounting Standard No. 160 "Noncontrolling
         Interests in Consolidated Financial Statements - An Amendment of ARB
         No. 51".

    (2) Real estate depreciation and amortization was computed as follows:
          Depreciation
           and
           amortization
           per income
           statement      49,183     46,304      39,591    95,487      78,744
          Non real
           estate
           depreciation     (283)      (217)       (177)     (500)       (336)
                             ----       ----        ----      ----       ----
                         $48,900    $46,087     $39,414   $94,987     $78,408
                         =======    =======     =======   =======     =======

    (3) At June 30, 2009, we had 6,999,955 series C convertible preferred
        shares and 13,795,500 series D convertible preferred shares
        outstanding that were convertible into 3,614,777 common shares and
        8,215,221 common shares, respectively.  In addition, we had a balance
        of $266,400 of 5.50% exchangeable senior debentures that were
        exchangeable for 4,901,812 and 2,464,447 common shares on a weighted
        average basis for the three and six months ended June 30, 2009,
        respectively.  See below for calculations of diluted FFO available to
        common stockholders and unitholders and weighted average common stock
        and units outstanding.


                                Three Months Ended          Six Months Ended
                                ------------------          ----------------
                         June 30,  March 31,    June 30,  June 30,   June 30,
                           2009       2009        2008      2009       2008
                        --------   ---------   --------   --------   --------

    FFO available to
     common stockholders
     and unitholders     $60,860    $57,821     $43,734  $118,681     $86,180

    Add:  Series C
     convertible
     preferred dividends   1,914      1,914       1,914     3,828       3,828
    Add:  Series D
     convertible
     preferred dividends   4,742      4,742       4,744     9,484       7,643
    Add:  5.50%
     exchangeable senior
     debentures interest   2,890        -           -       2,890         -
                           -----     -----        -----     -----      -----

    FFO available to
     common stockholders
     and unitholders --
     diluted             $70,406    $64,477     $50,392  $134,883     $97,651
                         =======    =======     =======  ========     =======


    Weighted average
     common stock and
     units outstanding    81,999     80,550      72,354    81,278      72,265
    Add: Effect of
     dilutive securities
     (excluding series C
     and D convertible
     preferred stock)        730        191       2,179       390       1,904
    Add: Effect of
     dilutive series C
     convertible
     preferred stock       3,615      3,615       3,615     3,615       3,615
    Add: Effect of
     dilutive series D
     convertible
     preferred stock       8,215      8,215       8,218     8,215       6,628
    Add: Effect of
     dilutive 5.50%
     exchangeable senior
     debentures            4,902        -           -       2,464         -
                           -----      ----        ----      -----        ----
    Weighted average
     common stock and
     units outstanding --
     diluted              99,461     92,571      86,366    95,962      84,412
                          ======     ======      ======    ======      ======



Note Regarding Funds From Operations

Digital Realty Trust calculates Funds from Operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. FFO represents net income (loss) available to common stockholders and unitholders (computed in accordance with U.S. GAAP), excluding gains (or losses) from sales of property, real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. Digital Realty Trust also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our financial condition and results from operations, the utility of FFO as a measure of our performance is limited. Other REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to such other REITs' FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance.

    For Additional Information:

    A. William Stein                           Pamela Matthews
    Chief Financial Officer and                Investor/Analyst Information
      Chief Investment Officer                 Digital Realty Trust, Inc.
    Digital Realty Trust, Inc.                 +1 (415) 738-6532
    +1 (415) 738-6520

SOURCE Digital Realty Trust, Inc.

Contact: A. William Stein, Chief Financial Officer and Chief Investment Officer, +1-415-738-6520, or Pamela Matthews, Investor/Analyst Information, +1-415-738-6532, both of Digital Realty Trust, Inc.