Release Details

Digital Realty Trust, Inc. Reports First Quarter 2011 FFO of $1.02 Per Diluted Share and Unit

April 28, 2011

Strong performance yields 25.9% year-over-year growth in FFO per diluted share and unit; 2011 FFO guidance increased at the midpoint by $0.125 per diluted share and unit

SAN FRANCISCO, April 28, 2011 /PRNewswire/ -- Digital Realty Trust, Inc. (NYSE: DLR), a global wholesale datacenter provider, today announced financial results for the first quarter of 2011.  

Highlights:

  • Reported FFO of $1.02 per diluted share and unit for the quarter ended March 31, 2011, up 25.9% from $0.81 per diluted share and unit in the first quarter of 2010. Excluding certain items that do not represent ongoing expenses or revenue streams in each quarter, first quarter 2011 FFO was $1.03 per diluted share and unit, up 28.8% from first quarter 2010 FFO of $0.80 per diluted share and unit.
  • Reported net income for the quarter ended March 31, 2011 of $39.0 million and net income available to common stockholders of $31.0 million, or $0.33 per diluted share;
  • Signed leases during the quarter ended March 31, 2011 totaling approximately 320,000 square feet of space at an average annual GAAP rental rate of approximately $58.00 per square foot, including non-technical space;
  • Commenced leases totaling approximately 221,000 square feet during the first quarter of 2011 at an average annual GAAP rental rate of approximately $102.00 per square foot, including non-technical space;
  • Completed a $400.0 million unsecured 10-year notes offering with an interest rate of 5.250% per annum yielding 5.279%;
  • Issued approximately 98,000 shares under the Company's At-the-Market equity distribution program for net proceeds totaling $5.6 million at an average price of $58.44 per share;
  • Exchanged approximately $35.9 million aggregate principal amount of the 4.125% Exchangeable Senior Debentures due 2026 for approximately $47.6 million in cash and 303,000 shares of common stock at the request of holders pursuant to the terms of such Debentures;
  • Converted approximately 300,000 shares of the Series C Convertible Preferred stock with a liquidation preference value of $7.5 million, which comprise approximately 4% of the Series C Convertible Preferred stock outstanding at December 31, 2010, into 159,000 newly issued shares of common stock at the request of holders pursuant to the terms of such preferred stock;
  • Converted approximately 143,000 shares of the Series D Convertible Preferred stock with a liquidation preference value of $3.6 million, which comprise approximately 1% of the Series D Convertible Preferred stock outstanding at December 31, 2010, into 87,000 newly issued shares of common stock at the request of holders pursuant to the terms of such preferred stock;
  • Subsequent to quarter end, completed the acquisition of a 38.8 acre site, located along the northern border of the Company's existing datacenter campus in Ashburn, Virginia, for a purchase price of $17.3 million; and
  • Increased 2011 FFO guidance by $0.125 at the midpoint to between $3.95 and $4.05 per diluted share and unit.

Funds from operations ("FFO") on a diluted basis was $117.6 million in the first quarter of 2011, or $1.02 per diluted share and unit, up 4.1% from $0.98 per diluted share and unit in the fourth quarter of 2010, and up 25.9% from $0.81 per diluted share and unit in the first quarter of 2010.  

"Core FFO is FFO adjusted for certain items that we believe do not represent ongoing expenses or revenue streams of our core business.  First quarter 2011 core FFO was $1.03 per diluted share and unit, up 7.3% from fourth quarter 2010 core FFO of $0.96 per diluted share and unit, and up 28.8% from first quarter 2010 core FFO of approximately $0.80 per diluted share and unit," said A. William Stein, Chief Financial Officer and Chief Investment Officer of Digital Realty Trust.

FFO is a supplemental non-GAAP performance measure used by the real estate industry to measure the operating performance of real estate investment trusts.  FFO and core FFO should not be considered as substitutes for net income determined in accordance with U.S. GAAP as measures of financial performance.  A reconciliation from U.S. GAAP net income available to common stockholders to FFO, a definition of FFO, a reconciliation from FFO to core FFO, and a definition of core FFO is included as an attachment to this press release.

Net income for the first quarter of 2011 was $39.0 million, up 7.4% from $36.3 million in the fourth quarter of 2010 and up 52.3% from $25.6 million in the first quarter of 2010.  Net income available to common stockholders in the first quarter of 2011 was $31.0 million, or $0.33 per diluted share, compared to $24.9 million, or $0.27 per diluted share, in the fourth quarter of 2010, and up from $14.7 million, or $0.18 per diluted share, in the first quarter of 2010.

The Company reported total operating revenues of $250.7 million in the first quarter of 2011, up 5.0% from $238.7 million in the fourth quarter of 2010 and up 30.7% from $191.8 million in the first quarter of 2010.  

"We recognize that each customer looking for new data center facilities has a unique set of requirements.  Data center solutions that offer flexibility and reliability, and are cost effective, are essential to successfully addressing those requirements. Our ability to provide customers with a variety of data center solutions, including customized build-to-suit facilities, Turn-Key Datacenter® and Powered Base Building® space, has continued to distinguish us in the market and drive our positive performance for our shareholders quarter after quarter," said Michael F. Foust, Chief Executive Officer of Digital Realty Trust.

Acquisitions and Leasing Activity

Subsequent to the end of the first quarter of 2011, on April 15, 2011 the Company completed the acquisition of a 38.8 acre development site located contiguous to its datacenter campus in Ashburn, Virginia.  The purchase price was $17.3 million.  The site was acquired for the development of additional datacenter facilities to meet future demand for Turn-Key Datacenter® and Powered Base Building® space in the Northern Virginia market.  Up to 300,000 square feet is planned for the initial phase of development at the site.  The timing and commencement of construction is subject to a number of factors, including the successful leasing of available space at the existing campus.

The Company signed leases during the quarter ended March 31, 2011 totaling approximately 320,000 square feet of space. This includes over 57,000 square feet of Turn-Key Datacenter® space leased at an average annual GAAP rental rate of $177.00 per square foot, approximately 186,000 square feet of Powered Base Building® space leased at an average annual GAAP rental rate of $23.00 per square foot, and approximately 42,000 square feet of non-technical space leased at an average annual GAAP rental rate of $25.00 per square foot.  Also included in leases signed during the quarter were datacenter master leases at two Midwest properties with separate managed service/colocation providers that will assume the management of approximately 34,000 square feet of colocation space that was previously managed by Digital Realty Trust.  

The Company commenced leases during the quarter ended March 31, 2011 totaling approximately 221,000 square feet of space. This includes approximately 97,000 square feet of Turn-Key Datacenter® space leased at an average annual GAAP rental rate of $196.00 per square foot, and approximately 120,000 square feet of non-technical space leased at an average annual GAAP rental rate of $23.00 per square foot.  Also included in leases commenced during the quarter were datacenter master leases, described above, totaling approximately 4,400 square feet.

As of April 28, 2011, the Company's portfolio comprises 96 properties, excluding two properties held in unconsolidated joint ventures, consisting of 133 buildings totaling approximately 16.9 million rentable square feet, including 2.2 million square feet of space held for redevelopment.  The portfolio is strategically located in 28 key technology markets throughout North America, Europe and Singapore.

Balance Sheet Update

Total assets grew to approximately $5.5 billion at March 31, 2011, up from approximately $5.3 billion at December 31, 2010.  Total debt at March 31, 2011 was approximately $3.1 billion, up from approximately $2.8 billion at December 31, 2010.  Stockholders' equity was approximately $1.9 billion at March 31, 2011, relatively unchanged from December 31, 2010.

On March 8, 2011, the Company closed the issuance of $400.0 million in aggregate principal amount of 10-year senior unsecured notes with an interest rate of 5.250% per annum yielding 5.279%.  

During the first quarter of 2011, the Company generated approximately $5.6 million of net proceeds under its At- the-Market equity distribution program from the issuance of approximately 98,000 shares at an average price of $58.44 per share.  

The Company has used and intends to use the proceeds from these capital markets activities to temporarily repay borrowings under its revolving credit facility, to acquire additional properties, to fund development and redevelopment opportunities and for general corporate purposes, including potentially for the repurchase, redemption or retirement of outstanding debt securities.  

During the same period, holders of the Company's 4.125% Exchangeable Senior Debentures due 2026 exchanged approximately $35.9 million aggregate principal amount of such Debentures for approximately $47.6 million in cash and 303,000 shares of common stock.  Holders of the Company's Series C Convertible Preferred stock also converted approximately 300,000 shares of such preferred stock with a liquidation preference value of $7.5 million, which comprise approximately 4% of the Series C Convertible Preferred stock outstanding at December 31, 2010, into approximately 159,000 newly issued shares of common stock.  In addition, holders of the Company's Series D Convertible Preferred stock converted approximately 143,000 shares of such preferred stock with a liquidation preference value of $3.6 million, which comprise approximately 1% of the Series D Convertible Preferred stock outstanding at December 31, 2010, into approximately 87,000 newly issued shares of common stock.

"As a result of this quarter's performance and lower than projected financing costs, we are raising our 2011 FFO guidance range to between $3.95 and $4.05 per diluted share and unit," added Mr. Stein.  "The improved outlook takes into consideration the full impact from the issuance of the $400 million notes and reflects incremental non-reimbursed operating expenses, including personnel costs, required to operate and maintain the growth of our portfolio."

2011 Revised Outlook

FFO per diluted share and unit for the year ending December 31, 2011 is projected to be between $3.95 and $4.05. This guidance represents expected FFO growth of 16.5% to 19.5% over the 2010 FFO of $3.39 per diluted share and unit.  A reconciliation of the range of 2011 projected net income to projected FFO is as follows:

 

(Low - High)

 

Net income available to common stockholders per diluted share

$1.30 – 1.40

 

Add:

  

Real estate depreciation and amortization as adjusted for noncontrolling interest

$3.00

 

Less:

  

Dilutive impact of convertible stock and exchangeable debentures

$(0.35)

 
   

   Projected FFO per diluted share

$3.95 – 4.05

 
  

Investor Conference Call Details

Digital Realty Trust will host a conference call on Thursday, April 28, 2011 at 1:00 pm ET/10:00 am PT to discuss its first quarter 2011 financial results and operating performance.  The conference call will feature Chief Executive Officer, Michael Foust, and Chief Financial Officer and Chief Investment Officer, A. William Stein.  To participate in the live call, investors are invited to dial +1 (877) 512-9172 (for domestic callers) or +1 (706) 679-7933 (for international callers) and quote the conference ID # 55308129 at least five minutes prior to start time.  A live webcast of the call will be available via the Investors section of Digital Realty Trust's website at www.digitalrealtytrust.com.  Please go to the website at least 15 minutes early to register and download and install any necessary audio software.  If you are unable to listen to the live conference call, a telephone and webcast replay will be available until 11:59 pm ET on Thursday, May 12, 2011.  The telephone replay can be accessed two hours after the call by dialing +1 (800) 642-1687 (for domestic callers) or +1 (706) 645-9291 (for international callers) and using the conference ID #55308129.  The webcast replay can be accessed on Digital Realty Trust's website immediately after the live call has concluded.

About Digital Realty Trust, Inc.

Digital Realty Trust, Inc. enables customers to deliver critical business applications by providing secure, reliable and cost effective datacenter facilities. Digital Realty Trust's customers include domestic and international companies across multiple industry verticals ranging from information technology and Internet enterprises, to manufacturing and financial services. Digital Realty Trust's 96 properties, excluding two properties held as investments in unconsolidated joint ventures, comprise approximately 16.9 million square feet as of April 28, 2011, including 2.2 million square feet of space held for redevelopment. Digital Realty Trust's portfolio is located in 28 markets throughout Europe, North America and Singapore. Additional information about Digital Realty Trust is included in the Company Overview, which is available on the Investors page of Digital Realty Trust's website at http://www.digitalrealtytrust.com.

Safe Harbor Statement

This press release contains forward-looking statements which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Such forward-looking statements include statements related to the Company's 2011 guidance and its underlying assumptions, the Company's expected growth, rent from leases that have been signed but have not yet commenced and other contracted rent to be received in future periods and use of proceeds from the Company's capital markets activities.  These risks and uncertainties include, among others, the following:  the impact of the recent deterioration in global economic, credit and market conditions;  current local economic conditions in our geographic markets; decreases in information technology spending, including as a result of economic slowdowns or recession; adverse economic or real estate developments in our industry or the industry sectors that we sell to (including risks relating to decreasing real estate valuations and impairment charges); our dependence upon significant tenants; bankruptcy or insolvency of a major tenant or a significant number of smaller tenants; defaults on or non-renewal of leases by tenants; our failure to obtain necessary debt and equity financing; increased interest rates and operating costs; risks associated with using debt to fund our business activities, including re-financing and interest rate risks, our failure to repay debt when due, adverse changes in our credit ratings or our breach of covenants or other terms contained in our loan facilities and agreements; financial market fluctuations; changes in foreign currency exchange rates; our inability to manage our growth effectively; difficulty acquiring or operating properties in foreign jurisdictions; our failure to successfully integrate and operate acquired or redeveloped properties; risks related to joint venture investments, including as a result of our lack of control of such investments; delays or unexpected costs in development or redevelopment of properties; decreased rental rates or increased vacancy rates; increased competition or available supply of datacenter space; our inability to successfully develop and lease new properties and space held for redevelopment; difficulties in identifying properties to acquire and completing acquisitions; our inability to acquire off-market properties; our inability to comply with the rules and regulations applicable to reporting companies; our failure to maintain our status as a REIT; possible adverse changes to tax laws; restrictions on our ability to engage in certain business activities; environmental uncertainties and risks related to natural disasters; losses in excess of our insurance coverage; changes in foreign laws and regulations, including those related to taxation and real estate ownership and operation; and changes in local, state and federal regulatory requirements, including changes in real estate and zoning laws and increases in real property tax rates. For a further list and description of such risks and uncertainties, see the reports and other filings by the Company with the U.S. Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2010 and subsequent reports on Form 10-Q and Form 8-K.  The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Turn-Key Datacenter, Powered Base Building and POD Architecture are registered trademarks of Digital Realty Trust.

For Additional Information:

  
   

A. William Stein

Pamela Matthews Garibaldi

 

Chief Financial Officer and

Investor/Analyst Information

 

 Chief Investment Officer

Digital Realty Trust, Inc.

 

Digital Realty Trust, Inc.

+1 (415) 738-6532

 

+1 (415) 738-6520

  
  


 

Digital Realty Trust, Inc. and Subsidiaries

 

Condensed Consolidated Income Statements

 

(in thousands, except share and per share data)

 

(unaudited)

 
           
       

Three Months Ended

 
       

March 31, 2011

 

March 31, 2010

 

Operating Revenues:

        
           
 

Rental

    

$                              196,795

 

$                              151,306

 
 

Tenant reimbursements

   

51,834

 

39,059

 
 

Construction management

   

1,817

 

1,414

 
 

Other

    

295

 

-

 
           
  

Total operating revenues

 

250,741

 

191,779

 
           

Operating Expenses:

        
           
 

Rental property operating and maintenance

  

71,723

 

52,595

 
 

Property taxes

    

13,471

 

12,721

 
 

Insurance

    

2,051

 

1,735

 
 

Construction management

   

1,737

 

647

 
 

Depreciation and amortization

   

73,918

 

57,532

 
 

General and administrative

   

12,405

 

10,519

 
 

Transactions

    

681

 

833

 
 

Other

    

90

 

2

 
           
  

Total operating expenses

 

176,076

 

136,584

 
           
  

Operating income

 

74,665

 

55,195

 
           

Other Income (Expenses):

       
 

Equity in earnings (losses) of unconsolidated joint ventures

1,208

 

1,978

 
 

Interest and other income

   

264

 

31

 
 

Interest expense

    

(36,082)

 

(30,902)

 
 

Tax expense

    

(428)

 

(716)

 
 

Loss from early extinguishment of debt

  

(615)

 

-

 
           

Net Income

    

39,012

 

25,586

 
           
 

Net income attributable to noncontrolling interests

 

(1,510)

 

(741)

 
           

Net Income Attributable to Digital Realty Trust, Inc.

 

37,502

 

24,845

 
           
 

Preferred stock dividends

   

(6,522)

 

(10,101)

 
           

Net Income Available to Common Stockholders

 

$                                30,980

 

$                                14,744

 
           
           
 

Net income per share available to common stockholders:

     
 

Basic

    

$                                    0.34

 

$                                    0.19

 
 

Diluted

    

$                                    0.33

 

$                                    0.18

 
           
 

Weighted average shares outstanding:

      
 

Basic

    

91,428,355

 

77,770,691

 
 

Diluted

    

92,600,215

 

80,612,660

 
          


 

Digital Realty Trust, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets

 

(in thousands)

 
          
      

March 31, 2011

 

December 31, 2010

 

ASSETS

     

(unaudited)

   
          

Investments in real estate

      

Properties:

        

Land

     

$                               480,788

 

$                          478,629

 

Acquired ground leases

  

6,666

 

6,374

 

Buildings and improvements

  

4,662,458

 

4,459,047

 

Tenant improvements

  

287,440

 

283,492

 
          

Total investments in properties

  

5,437,352

 

5,227,542

 

Accumulated depreciation and amortization

 

(720,610)

 

(660,700)

 
          

Net investments in properties

  

4,716,742

 

4,566,842

 

Investment in unconsolidated joint ventures

 

17,962

 

17,635

 

Net investments in real estate

  

4,734,704

 

4,584,477

 

Cash and cash equivalents

  

44,368

 

11,719

 

Accounts and other receivables, net

  

78,992

 

70,337

 

Deferred rent

    

203,708

 

190,067

 

Acquired above market leases, net

  

37,421

 

40,539

 

Acquired in place lease value and deferred leasing costs, net

 

327,625

 

334,366

 

Deferred financing costs, net

  

23,836

 

22,825

 

Restricted cash

    

59,836

 

60,062

 

Other assets

    

26,855

 

15,091

 
          

Total Assets

    

$                            5,537,345

 

$                       5,329,483

 
          

LIABILITIES AND EQUITY

      
          

Revolving credit facility

   

$                               209,687

 

$                          333,534

 

Unsecured senior notes, net of discount

 

1,465,351

 

1,066,030

 

Exchangeable senior debentures, net of discount

 

318,669

 

353,702

 

Mortgage loans, net of premiums

  

1,051,222

 

1,043,188

 

Other secured loan

   

10,500

 

10,500

 

Accounts payable and other accrued liabilities

265,714

 

237,631

 

Accrued dividends and distributions

  

-

 

51,210

 

Acquired below market leases, net

  

89,018

 

93,250

 

Security deposits and prepaid rents

  

88,111

 

85,775

 
          

Total Liabilities

    

3,498,272

 

3,274,820

 
          

Equity:

         

Stockholders' equity

   

1,943,795

 

1,962,518

 

Noncontrolling interests

  

95,278

 

92,145

 

Total Equity

    

2,039,073

 

2,054,663

 
          

Total Liabilities and Equity

  

$                            5,537,345

 

$                       5,329,483

 
         


 

Digital Realty Trust, Inc. and Subsidiaries

 

Reconciliation of Net Income Available to Common Stockholders to Funds From Operations (FFO)

 

(in thousands, except per share and unit data)

 

(unaudited)

 
     
 

Three Months Ended

 
 

March 31, 2011

December 31, 2010

March 31, 2010

 
     
     

Net income available to common stockholders

$                          30,980

$                      24,865

$                           14,744

 

Adjustments:

    

Noncontrolling interests in operating partnership

1,652

1,336

973

 

Real estate related depreciation and amortization (1)

73,506

75,983

57,175

 

Real estate related depreciation and amortization related to investment in 
  unconsolidated joint ventures

892

724

773

 
     

FFO available to common stockholders and unitholders (2)

$                        107,030

$                    102,908

$                           73,665

 
     

Basic FFO per share and unit

$                              1.11

$                          1.08

$                               0.89

 

Diluted FFO per share and unit (2)

$                              1.02

$                          0.98

$                               0.81

 
     

Weighted average common stock and units outstanding

    

Basic

96,303

95,580

83,233

 

Diluted (2)

115,730

115,618

104,142

 
     
     

(1) Real estate depreciation and amortization was computed as follows:

    

Depreciation and amortization per income statement

73,918

76,383

57,532

 

Non-real estate depreciation

(412)

(400)

(357)

 
 

$                          73,506

$                      75,983

$                           57,175

 
     

(2) At March 31, 2011, we had 6,700 series C convertible preferred shares and 13,645 series D convertible preferred shares outstanding that were convertible into 3,652 common shares and 8,333 common shares on a weighted average basis for the three months ended March 31, 2011, respectively.  In addition, we had a balance of $266,400 of 5.50% exchangeable senior debentures that were exchangeable for 6,270 common shares on a weighted average basis for the three months ended March 31, 2011.  See below for calculations of diluted FFO available to common stockholders and unitholders and weighted average common stock and units outstanding.

 
     
 

Three Months Ended

 
 

March 31, 2011

December 31, 2010

March 31, 2010

 
     

FFO available to common stockholders and unitholders

$                        107,030

$                    102,908

$                           73,665

 
     

Add:  Series C convertible preferred dividends

1,832

1,914

1,914

 

Add:  Series D convertible preferred dividends

4,690

4,739

4,742

 

Add:  5.50% exchangeable senior debentures interest expense

4,050

4,050

4,050

 
     

FFO available to common stockholders and unitholders -- diluted

$                        117,602

$                    113,611

$                           84,371

 
     
     

Weighted average common stock and units outstanding

96,303

95,580

83,233

 

Add: Effect of dilutive securities (excluding series C and D convertible preferred stock)

1,172

1,751

2,842

 

Add: Effect of dilutive series C convertible preferred stock

3,652

3,703

3,657

 

Add: Effect of dilutive series D convertible preferred stock

8,333

8,314

8,215

 

Add: Effect of dilutive 5.50% exchangeable senior debentures

6,270

6,270

6,195

 

Weighted average common stock and units outstanding -- diluted

115,730

115,618

104,142

 
     
     

Digital Realty Trust, Inc. and Subsidiaries

 

Reconciliation of Funds From Operations (FFO) to Core Funds From Operations (CFFO)

 

(in thousands, except per share and unit data)

 

(unaudited)

 
     
 

Three Months Ended

 
 

March 31, 2011

December 31, 2010

March 31, 2010

 
     

FFO available to common stockholders and unitholders -- diluted

$                        117,602

$                    113,611

$                           84,371

 
     

Termination fees and other non-core revenues (3)

(295)

(842)

(1,627)

 

Significant transaction expenses

681

-

833

 

Loss from early extinguishment of debt

615

905

-

 

Costs on redemption of preferred stock                                    

-

2,748

-

 

Significant property tax adjustments, net (4)

-

(5,015)

-

 

Other non-core expense adjustments (5)

174

(900)

-

 
     

CFFO available to common stockholders and unitholders -- diluted

$                        118,777

$                    110,507

$                           83,577

 
     

Diluted CFFO per share and unit

$                              1.03

$                          0.96

$                               0.80

 
     

(3) Includes one-time fees, proceeds and certain other adjustments that are not core to our business.

 

(4) Includes reassessments, appeals or supplemental taxes.

 

(5) Includes reversal of accruals and certain other adjustments that are not core to our business.

 
    

Note Regarding Funds From Operations

Digital Realty Trust calculates Funds from Operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT.  FFO represents net income (loss) available to common stockholders and unitholders (computed in accordance with U.S. GAAP), excluding gains (or losses) from sales of property, real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures.  Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs.  Digital Realty Trust also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.  However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our financial condition and results from operations, the utility of FFO as a measure of our performance is limited.  Other REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to such other REITs' FFO.  Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance.

Core Funds from Operations

We present core funds from operations, or CFFO, as a supplemental operating measure because, in excluding certain items that do not reflect ongoing revenue or expense streams, it provides a performance measure that, when compared year over year, captures trends in our core business operating performance. We calculate CFFO by adding to or subtracting from FFO (i) termination fees and other non-core revenues, (ii) significant transaction expenses, (iii) loss from early extinguishment of debt, (iv) costs on redemption of preferred stock, (v) significant property tax adjustments, net and (vi) other non-core expense adjustments. Because certain of these adjustments have a real economic impact on our financial condition and results from operations, the utility of CFFO as a measure of our performance is limited.  Other equity REITs may not calculate CFFO in a consistent manner. Accordingly, our CFFO may not be comparable to other REITs' CFFO. CFFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.

SOURCE Digital Realty Trust, Inc.