Release Details

Digital Realty Trust, Inc. Reports 2007 First Quarter Results

May 8, 2007

SAN FRANCISCO, May 8 /PRNewswire-FirstCall/ -- Digital Realty Trust, Inc. (NYSE: DLR), a leading owner and manager of corporate datacenters and Internet gateway facilities, today announced financial results for its first quarter ended March 31, 2007. The Company reported operating revenue of $89.0 million in the first quarter of 2007. Net income for the first quarter of 2007 was $22.1 million and net income available to common stockholders was $18.6 million, or $0.32 per diluted share, reflecting the non-recurring gain on the sale of two properties. Excluding the gain on sale of $18.0 million and related minority interests, net income available to common stockholders would have been approximately $3.6 million or $0.06 per diluted share. Funds from operations ("FFO") was $35.0 million in the first quarter, or $0.50 per diluted per share and unit, up 4% from $0.48 per diluted share and unit in the previous quarter; and up 39% from $0.36 per diluted share and unit in the first quarter of 2006.

Richard Magnuson, Chairman of Digital Realty Trust said, "Digital Realty Trust delivered another strong performance in the first quarter. Our acquisition and leasing activity continued to produce solid growth as we expanded our presence in two top global markets, Northern Virginia and London, and signed new leases during the quarter for approximately 87,000 square feet. In April, we issued seven million shares of convertible preferred stock to fund our ongoing acquisition and redevelopment programs, a transaction that was accretive to earnings. Based on the positive impact on earnings of these events, we are adjusting our FFO guidance for the year."

Acquisition and Leasing Activity

During the first quarter of 2007 the Company completed five acquisitions totaling $160.1 million. On January 5, 2007 the Company acquired 21110 Ridgetop Circle, a vacant 135,000 square foot shell datacenter located in Sterling, Virginia. Shortly after closing, the Company signed a lease with a leading IT infrastructure services provider for the entire building reflecting the strong datacenter demand in the Northern Virginia market. On January 22, 2007 the Company acquired 3011 Lafayette Street, a vacant 90,800 square foot shell datacenter located in Santa Clara, California, another high demand market where the Company had limited available inventory. This property was added to the Company's inventory of space held for redevelopment. On February 27, 2007 the Company acquired 44470 Chillum Place, a single story datacenter facility located in Ashburn, Virginia. The property totals 95,400 square feet, including 65,600 square feet of datacenter space, and is 100% leased to a leading colocation service provider through 2019. On March 15, 2007 the Company acquired from NYC Connect a leasehold totaling 33,700 square feet of datacenter space located at 111 8th Avenue in New York City, a major hub for Internet connectivity for the northeastern U.S. and considered by the Company to be one of the premier Internet gateway and corporate datacenter facilities in the world. The acquisition consisted of two suites located on the third and seventh floors of the building, expanding Digital Realty Trust's presence to over 120,000 square feet of datacenter space at the property. On March 23, 2007 the Company acquired 43881, 43831 and 43791 Devin Shafron Drive, formerly known as Loudoun Exchange, located in Ashburn, Virginia. The Northern Virginia property consists of three single-story buildings totaling 432,000 square feet and is approximately 40% leased. The facility was purpose built for datacenter use and includes 170,000 square feet of space leased to two global tenants, a major aeronautics corporation and a leading Internet enterprise company. The remaining 262,000 square feet has the potential to support over 160,000 square feet of highly improved datacenter space and has been added to the inventory of space held for redevelopment.

Subsequent to the end of the quarter, the Company acquired a 9.4 acre development site in suburban London, England -- which the Company considers to be one of the most supply-constrained markets for datacenter space worldwide. Digital Realty Trust negotiated a power contract with the regional utility company that provisions the site with greatly expanded electrical service. The Company is in negotiations with prospective tenants to construct a build-to-suit datacenter.

During the quarter the Company completed the sale of two properties: 100 Technology Center Drive, a 197,000 square foot suburban office building located in Stoughton, Massachusetts and 4055 Valley View Lane, a 240,000 square foot office building located in suburban Dallas, Texas. The combined sale price for the properties was $78.5 million, resulting in an estimated total gain on sale of approximately $18.0 million.

As of May 8, 2007, the Company's portfolio comprised 62 properties, excluding one property held as an investment in an unconsolidated trust, consisting of 83 buildings totaling approximately 11.4 million rentable square feet, including 1.7 million square feet of space held for redevelopment. The portfolio is strategically located in 25 key technology markets throughout North America and Europe.

For the quarter ended March 31, 2007, leases commenced on approximately 365,000 square feet of datacenter space at an average gross annualized rent of approximately $43.90 per square foot, including 308,000 square feet of redevelopment space at an average gross annualized rent of $39.00 per square foot. The Company also commenced leases on over 11,500 square feet of non-technical space at an average gross annualized rent of over $13.60 per square foot. Excluding space held for redevelopment, occupancy across Digital Realty's property portfolio was 94.8% at March 31, 2007. The 87,000 square feet of new leases signed during the first quarter, includes 78,000 square feet of datacenter space and 9,000 square feet of non-technical space.

"Our proven ability to source new acquisitions and deliver customer- oriented datacenter solutions across a wide variety of industries continues to produce strong operating results for Digital Realty Trust. In addition to expanding our footprint in 111 8th Avenue in New York City, two events were of strategic importance. First, we significantly increased our presence to six properties totaling approximately 770,000 square feet in Northern Virginia, which we consider to be one of the top five markets in the U.S. for datacenter space. Second, we acquired an important development site in suburban London, which expands our footprint in this pivotal global market and enables us to offer tenants a very attractive build-to-suit datacenter opportunity in a market with little to no available supply," said Michael Foust, Chief Executive Officer of Digital Realty Trust. "In our efforts to mine new opportunities, we recently commissioned a survey, conducted by Campos Research & Analysis, of senior executives at leading corporations, including financial services, manufacturing, professional services, packaged consumer goods, telecommunications, consumer services and information technology throughout North America about their datacenter-related initiatives. The findings, which we plan to disclose in greater detail in a separate press release later in the week, provide important quantitative data from users on the current demand characteristics and drivers for datacenter space. Furthermore, the data illustrates that the demand for advanced datacenter facilities is broad-based and has long-term growth prospects."

Balance Sheet Update

Total assets grew to approximately $2.3 billion at March 31, 2007, from $2.2 billion at December 31, 2006. Total debt at March 31, 2007 was approximately $1.3 billion compared to $1.1 billion at December 31, 2006. Stockholders' equity was $778.5 million, up from $709.8 million at December 31, 2006.

During the quarter the Company completed mortgage financings on two properties in Silicon Valley. On January 31, 2007, the Company completed the financing of 2045 & 2055 Lafayette Street in Santa Clara, California. This $68.0 million loan has a 10-year maturity with no principal amortization for two years and a fixed rate of 5.93%. On February 2, 2007 the Company completed the financing of 150 South First Street in San Jose, California. This $53.3 million loan has a 10-year maturity with no principal amortization for two years and a fixed rate of 6.30%.

On April 10, 2007 the Company completed the underwritten public offering of 7,000,000 shares of Series C Cumulative Convertible Preferred Stock resulting in $169.1 million in net proceeds. The Series C Cumulative Convertible Preferred Stock will pay dividends quarterly at a rate of 4.375% per year per $25 liquidation preference. The preferred shares will be convertible, at the holder's option, at an initial conversion rate of 0.5164 common shares per $25.00 liquidation preference per preferred share (or an initial conversion price of $48.41 per common share), subject to adjustment upon the occurrence of certain events. The initial conversion price represents a 20% conversion premium over the closing sale price of the Company's common shares on April 3, 2007, which was $40.34 per share.

"Accessing the public market through the convertible preferred stock offering allowed us to repay borrowings under our unsecured credit facility and lower our cost of capital while providing us with equity to fund our acquisitions and redevelopment programs and strengthen our balance sheet," said A. William Stein, Chief Financial Officer and Chief Investment Officer of Digital Realty Trust. "As a result of our strong first quarter performance and this accretive transaction, we have adjusted our 2007 FFO guidance to $1.91 to $1.96 per diluted share and unit."

2007 Outlook

FFO per diluted share and unit for the year ending December 31, 2007 is expected to be between $1.91 and $1.96. This adjusted guidance represents expected FFO growth of 17% to 20% over the 2006 actual FFO of $1.63 per diluted share and unit. A reconciliation of the range of 2007 projected net income to projected FFO follows:

    (in millions, except per share and unit data)

                                                   Low end        High end
                                                   of range       of range
    Net income before minority interest
     in operating partnership                        $26.4    --    $28.9

    Plus: Real estate related depreciation
     and amortization                                126.9    --    128.0

    Funds from operations                           $153.3    --   $156.9

    Less: Preferred stock dividends                  (19.3)         (19.3)

    FFO available to common stockholders
     and unit holders                               $134.0    --   $137.6

    FFO per diluted share of common stock
     and unit outstanding                            $1.91    --    $1.96


The guidance provided by Digital Realty Trust in this press release is based on the following assumptions as of May 8, 2007:

    *  Total acquisitions for the full year in the range of $300 million to
       $400 million, consisting of $110 million of vacant properties for its
       redevelopment program and $190 million to $290 million of income
       producing properties at an average cash cap rate of 8.25%.

    *  The commencement of leases for approximately 475,000 square feet to
       600,000 square feet of turn-key datacenter and redevelopment space at
       an average gross annualized rent of $70 per square foot.

    *  The commencement of leases for 100,000 square feet to 125,000 square
       feet of basic commercial space at an average gross annualized rent of
       $19 per square foot.

    *  Total capital expenditures for its redevelopment program of
       $251 million.

    *  Total G&A of $28.5 million.

Management Note Regarding FFO Presentation

FFO is a supplemental non-GAAP financial measure used by the real estate industry to measure the operating performance of real estate companies. FFO should not be considered as a substitute for net income determined in accordance with U.S. GAAP as a measure of financial performance. A reconciliation from U.S. GAAP net income available to common stockholders to FFO and a definition of FFO are included as an attachment to this press release.

Investor Conference Call Details

Digital Realty Trust will host a conference call to discuss its 2007 first quarter results Wednesday, May 9, 2007 at 1:00 p.m. EDT/10:00 a.m. PDT. To participate in the live call, investors are invited to dial 800-218-0713 (for domestic callers) or 303-262-2125 (for international callers) at least five minutes prior to start time. A live webcast of the call will be available via the Investor Relations section of Digital Realty Trust's website at www.digitalrealtytrust.com. Please go to the website at least 15 minutes early to register and download and install any necessary audio software. If you are unable to listen to the live conference call, a telephone and webcast replay will be available after 1:00 PM PDT on Wednesday, May 9, 2007 until 12:59 PM PDT on Wednesday, May 16, 2007. The telephone replay can be accessed by dialing 1-800-405-2236 (for domestic callers) or 303-590-3000 (for international callers) and using reservation code 11086695#. A replay of the webcast will also be archived on Digital Realty Trust's website.

About Digital Realty Trust, Inc.

Digital Realty Trust, Inc. owns, acquires, repositions and manages technology-related real estate. Digital Realty Trust's 62 properties, excluding one property held as an investment in an unconsolidated joint venture, contain applications and operations critical to the day-to-day operations of technology industry tenants and corporate enterprise datacenter tenants. Comprising approximately 11.4 million rentable square feet, including 1.7 million square feet of space held for redevelopment, Digital Realty Trust's portfolio is located in 25 markets throughout North America and Europe. For additional information, please visit Digital Realty Trust's website at http://www.digitalrealtytrust.com.

Safe Harbor Statement

This press release contains forward-looking statements which are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. Such forward looking statements include statements related to the Company's expected future financial and other results for 2007, 2007 FFO, total acquisitions for 2007, the acquisition mix between vacant properties and income producing properties, acquisition cap rates, the commencement of leases for turn-key datacenter space, redevelopment space and basic commercial space and the expected rents related to those leases, total capital expenditures, total general and administrative expenses, the accretive impact of the convertible preferred stock offering, the leasing prospects for the development site located in suburban London, England, the demand and long-term growth prospects for advanced datacenter facilities, and the expectation that the Company will achieve its performance objectives. These risks and uncertainties include adverse economic or real estate developments in the Company's markets or the technology industry; general economic conditions; defaults on or non-renewal of leases by tenants; increased interest rates and operating costs; inability to manage domestic and international growth effectively; failure to obtain necessary outside financing; decreased rental rates or increased vacancy rates; difficulties in identifying properties to acquire and completing acquisitions at acceptable return levels; failure to successfully operate acquired properties and operations; failure of acquired properties to perform as expected; failure to successfully redevelop properties acquired for such purposes or unexpected costs related thereto; failure to maintain the Company's status as a REIT; environmental uncertainties and risks related to natural disasters; financial market fluctuations; changes in foreign currency exchange rates; risks of operating in foreign markets; and changes in real estate and zoning laws and increases in real property tax rates. For a further list and description of such risks and uncertainties, see the reports and other filings by the Company with the United States Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2006. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                            Digital Realty Trust, Inc.
                      Consolidated Statements of Operations
                        (in thousands, except share data)
                                   (unaudited)

                                                      Three Months Ended
                                                  March 31,         March 31,
                                                    2007              2006
    Operating Revenues:

         Rental                                    $73,288          $45,750
         Tenant reimbursements                      15,679           11,203
         Other                                          --              168

            Total operating revenues                88,967           57,121

    Operating Expenses:

         Rental property operating and
          maintenance                               21,239           11,314
         Property taxes                              7,540            6,583
         Insurance                                   1,426              872
         Depreciation and amortization              29,399           16,537
         General and administrative                  7,210            4,246
         Other                                         188              181

            Total operating expenses                67,002           39,733

            Operating income                        21,965           17,388

    Other Income (Expenses):
         Equity in earnings of unconsolidated
          joint venture                                545               --
         Interest and other income                     513              228
         Interest expense                          (16,594)         (10,452)
         Loss from early extinguishment of debt         --              (57)

         Income from continuing operations
          before minority interests                  6,429            7,107
         Minority interests in continuing
          operations of operating partnership         (501)          (1,939)
            Income from continuing operations        5,928            5,168

         Income (loss) from discontinued
          operations before gain on sale
          of assets and minority interests           1,370             (174)
         Gain on sale of assets                     18,049               --
         Minority interests attributable
          to discontinued operations                (3,261)              93
         Income (loss) from discontinued
          operations (1)                            16,158              (81)

            Net income                              22,086            5,087

            Preferred stock dividends               (3,445)          (3,445)

            Net income available to common
             stockholders                          $18,641           $1,642

         Net income per share available to
          common stockholders:
            Basic                                    $0.33            $0.06
            Diluted                                  $0.32            $0.06

         Weighted average shares outstanding:
            Basic                               56,511,200       27,503,248
            Diluted                             58,424,427       28,354,597

    (1) During 2007 and 2006, we sold 7979 East Tufts Avenue (July 2006),
        100 Technology Center Drive (March 2007) and 4055 Valley View Lane
        (March 2007).  We have presented all activity for these properties in
        Income (loss) from discontinued operations for all periods presented
        above.  This will cause individual line items above to differ from
        previously published information but does not effect net income
        available to common stockholders.



                              Digital Realty Trust
                           Consolidated Balance Sheets
                                 (in thousands)

                                                 March 31,      December 31,
                                                   2007            2006
    ASSETS                                      (unaudited)

    Investments in real estate
      Properties:
        Land                                     $241,402         $228,728
        Acquired ground leases                      3,048            3,028
        Buildings and improvements              1,521,135        1,415,236
        Tenant improvements                       171,957          172,334

      Investments in properties                 1,937,542        1,819,326
      Accumulated depreciation and
       amortization                              (123,670)        (112,479)

      Net investments in properties             1,813,872        1,706,847
      Investment in unconsolidated joint
       venture                                     30,111           29,955
    Net investments in real estate              1,843,983        1,736,802
    Cash and cash equivalents                      46,999           22,261
    Accounts and other receivables, net            28,830           31,293
    Deferred rent                                  44,482           40,225
    Acquired above market leases, net              42,846           47,292
    Acquired in place lease value and
     deferred leasing costs, net                  262,529          248,751
    Deferred financing costs, net                  17,115           17,500
    Restricted cash                                27,830           28,144
    Other assets                                   19,177           13,951

    Total Assets                               $2,333,791       $2,186,219

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Unsecured revolving credit facility          $214,237         $145,452
    Mortgage loans                                885,251          804,686
    Exchangeable senior debentures                172,500          172,500
    Accounts payable and other accrued
     liabilities                                   66,655           88,698
    Accrued dividends and distributions            22,885           19,386
    Acquired below market leases, net             101,047           87,487
    Security deposits and prepaid rents            19,000           19,822

    Total Liabilities                           1,481,575        1,338,031

    Minority interests in operating
     partnership                                   73,719          138,416

    Stockholders' Equity                          778,497          709,772

    Total Liabilities and Stockholders'
     Equity                                    $2,333,791       $2,186,219



                            Digital Realty Trust, Inc.
         Reconciliation of Net Income Available to Common Stockholders
                           to Funds From Operations (FFO)
            (in thousands, except share and per share and unit data)
                                   (unaudited)

                                                        Three Months Ended
                                                      March 31,     March 31,
                                                        2007          2006


    Net income available to common stockholders       $18,641        $1,642
    Adjustments:
      Minority interests in operating partnership
       including discontinued operations                3,762         1,846
      Real estate related depreciation and
       amortization (1)                                29,643        18,185
      Real estate related depreciation and
       amortization related to investment in
       unconsolidated joint venture                     1,036            --
      Gain on sale of assets                          (18,049)           --
    FFO                                               $35,033       $21,673

    Basic FFO per share and unit                        $0.52         $0.37
    Diluted FFO per share and unit                      $0.50         $0.36

    Total common stock and units
     outstanding
        Basic                                      67,917,387    59,022,450
        Diluted                                    69,830,614    59,873,798

    (1) Real estate depreciation and amortization
        was computed as follows:
          Depreciation and amortization
           per income statement                        29,399        16,537
          Depreciation and amortization of
           discontinued operations                        379         1,719
          Non real estate depreciation                   (135)          (71)
                                                      $29,643       $18,185


Note Regarding Funds From Operations

Digital Realty Trust calculates Funds from Operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. FFO represents net income (loss) available to common stockholders and unitholders (computed in accordance with U.S. GAAP), excluding gains (or losses) from sales of property, real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Management uses FFO as a supplemental performance measure because, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, it provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. Digital Realty Trust also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. Other REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, our FFO may not be comparable to such other REITs' FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance.

    For Additional Information:

    A. William Stein                        Pamela Matthews
    Chief Financial Officer and             Investor/Analyst Information
    Chief Investment Officer                Digital Realty Trust, Inc.
    Digital Realty Trust, Inc.              (415) 738-6500
    (415) 738-6500

SOURCE Digital Realty Trust, Inc.

Contact: A. William Stein, Chief Financial Officer and Chief Investment Officer, or Pamela Matthews, Investor/Analyst Information, both of Digital Realty Trust, Inc., +1-415-738-6500